PERKIRAAN PENDAPATAN FOOD COURT
|
NO
|
PENDAPATAN
|
JUMLAH
|
SATUAN
|
HARGA SATUAN
|
SUB TOTAL
|
TOTAL
|
|
1
|
Penghasilan dalam satu bulan
|
10
|
bks
|
|
|
|
|
|
1.
Ayam Goreng
|
10
|
bks
|
Rp. 15.000
|
Rp. 150.000
|
|
|
|
2.
Ayam
Bakar
|
10
|
bks
|
Rp. 15.000
|
Rp. 150.000
|
|
|
|
3.
Nasi Goreng
|
10
|
bks
|
Rp. 10.000
|
Rp. 100.000 +
|
|
|
|
4.
|
|
|
|
RP. 400.000
|
|
|
2
|
Penghasilan dalam satu Bulan
|
25
|
Hari
|
Rp. 400.000
|
|
Rp. 10.000.000
|
|
|
PENGELUARAN
|
|
|
|
|
|
|
1
|
Gaji karyawan
|
1
|
org
|
Rp. 800.000
|
Rp. 800.000
|
|
|
2
|
Sewa tempat
|
1
|
bln
|
Rp. 1.000.000
|
Rp. 1.000.000
|
|
|
3
|
Transport
|
15
|
hari
|
Rp. 50.000
|
Rp. 750.000
|
|
|
4
|
Beras
|
3 x 25
|
kg
|
RP. 10.000
|
Rp. 750.000
|
|
|
5
|
Ayam
|
10 x 25
|
kg
|
Rp. 16.000
|
Rp. 4.000.000
|
|
|
6
|
LPG
|
2 x 15
|
tbg
|
Rp. 15.000
|
Rp. 450.000
|
|
|
7
|
Pengeluaran
|
|
|
|
Rp. 7.750.000
|
|
|
|
Laba
|
|
|
|
|
Rp. 2. 250.000
|
No comments:
Post a Comment